Blackstone has made an increased all-cash takeover offer of £489m (€567m) for Warehouse REIT, outbidding the £485.2m cash and share bid previously made by Tritax Big Box REIT (BBOX) for the UK-listed logistics warehouse investment trust peer.
Blackstone, which is securing a 10.49% stake in Warehouse REIT’s shares through its subsidiary, Wapping Holdings, said the cash takeover is conditional on receiving valid acceptances for more than 50% of the shares.
The private equity firm also said the independent directors of Warehouse REIT, who hold a collective 0.28% interest, have agreed to accept the increased offer. The deadline for shareholders to accept the offer is 8 September.
The board of Warehouse REIT initially urged its shareholders to take no action while it reviewed the latest offer. It has since withdrawn its recommendation for the BBOX offer and now unanimously recommends its shareholders to accept the increased Blackstone offer.
Neil Kirton, chair of Warehouse REIT, said: “The Warehouse independent directors note the announcement of the Increased Blackstone offer on terms substantially in line with the possible offer announced by Blackstone on 25 March 2025. The Warehouse independent directors have carefully evaluated both offers, while remaining firmly focused on their fiduciary duties to Warehouse REIT shareholders.
“The increased Blackstone offer provides Warehouse REIT shareholders with a certain all-cash offer, at a premium to the BBOX Offer, which comprises a mixed consideration of new BBOX shares and cash, and the Warehouse Independent Directors now switch their recommendation in favour of the Increased Blackstone offer accordingly.”
FTSE 250-listed BBOX said it is considering its options and continues to believe that a combination of BBOX and Warehouse REIT, as set outlined in its cash and share acquisition announcement last month, represents a more compelling proposition for Warehouse shareholders.
BBOX’s £485.2m cash and share deal late last month prompted Warehouse REIT to withdraw its support for a previous Blackstone offer.
Earlier in June, Warehouse REIT initially agreed to a £470m bid by Blackstone, an offer that came after the private equity firm had already reduced its offer due to valuation issues identified during due diligence.
BBOX is the largest listed UK real estate investment trust that invests primarily in UK high-quality logistics warehouse assets and controls the largest logistics-focused development land platform in the UK. BBOX has a market capitalisation of approximately £3.7bn.
Warehouse REIT’s property portfolio was valued at £805.4m. Before the offer period began on 28 February 2025, its market value was around £350m.
This story has been updated to include Warehouse REIT’s new response, which withdraws its recommendation for the BBOX offer and now supports the increased Blackstone bid.
Offeror | Offer Type | Value | Date/Context | Warehouse REIT’s Stance |
---|---|---|---|---|
Blackstone | Increased cash takeover | £489m (€567.4m) total value, 115.0p per share (includes 1.6p July dividend) | July 2025 (current). Outbids Tritax’s £485.2m offer. Conditional on >50% acceptances. Blackstone has secured a 10.49% stake via its subsidiary, Wapping Holdings, with independent directors (0.28%) agreeing to accept. Deadline is September 8. | Updated response: Warehouse REIT has withdrawn its recommendation for the BBOX offer. The board now unanimously recommends that shareholders accept Blackstone’s all-cash offer, citing that it provides “a certain all-cash offer, at a premium to the BBOX Offer.” |
Tritax Big Box REIT | Share and cash deal | £485.2m | June 2025 (current) | Unanimously recommended, replacing Blackstone offer. Shareholders receive 0.4236 BBOX shares + 47.2p cash + retained quarterly dividend. |
Blackstone | Revised final indicative proposal (Cash) | 109p per share (110.6p inc. dividend) | 19 May 2025 | Warehouse REIT board refuted due diligence findings, but Blackstone reconfirmed willingness to proceed at this price. |
Blackstone | Agreed recommended acquisition (Cash) | £470m | Earlier June 2025 | Warehouse REIT initially agreed to terms after Blackstone lowered its offer due to due diligence issues. |
Blackstone | Fifth proposal (Cash + interim dividend) | 115p per share | 25 March 2025 | Warehouse REIT board was “minded to recommend” this offer, allowing for confirmatory due diligence. |
Blackstone | Raised due diligence issues | N/A | 6 May 2025 | Stated it was not in a position to proceed with the 115p offer due to due diligence concerns. |
To read the latest IPE Real Assets magazine click here.